[CBSE] Financial Statements of a Company Solutions TS Grewal (2024-25)

Share your love

Solutions of Financial Statements of a Company chapter of Ts Grewal Class 12 CBSE Board 2024-25

Following are the solutions

Major Heads of the Equity and Liabilities part of the Balance Sheet as per Schedule III are.

  1. Shareholder’s Funds
  2. Application Money Pending Allotment
  3. Non-Current Liabilities
  4. Current Liabilities

(i) Share Capital; and

(ii) Money Received Against Share Warrants?

(i) Major head of the share capital is Shareholder’s Funds.

(ii) Major head of the share capital also is Shareholder’s Funds.

Note:-

Share Warrants give the holder right to get Equity Shares on a specified date and at a specified value. Thus, Share Warrants will be converted into Equity Shares at a later date at a predetermined price. Sindh these are to be converted into Equity Shares, these are classified or shown as Shareholder’s Funds.

Answer:-

Following are the five items that are shown under Reserves and Surplus

  1. Capital Reserve
  2. Capital Redemption Reserve
  3. Debentures Redemption Reserve
  4. Securities Premium
  5. Surplus, i.e., Balance in Statement of Profit & Loss

(i) Long-term Borrowings;

(ii) Deferred Tax Liabilities (Net); and

(iii) Long-term Provisions?

Answer:-

Non-Current Liabilities

Answer:-

The following are shown under the head Long-term Borrowings.

  1. Debentures
  2. Bonds
  3. Long-term Loan from Bank
  4. Long-term Loans from others; Public Deposits
CaseOperating Cycle Period (Months)Expected Realisation Period (Months)
11011
21012
31013
41413
51516

Solution:-

Case – 1 – Current Assets

Reason:- Assets realisable within the 12 months period are classified as current assets irrespective of the operating cycle period.

Case – 2 – Current Assets

Reason:- Assets realisable within the 12 months period are classified as current assets irrespective of the operating cycle period.

Case – 3 – Non-Current Assets

Reason:- Here Trade Receivables realised after 12 months and it is also realised after the operating cycle of the business.

Case – 4 – Current Assets

Reason:- Here However Trade Receivables realised in 13th months but it is less than the operating cycle of the business. The assets realised within the operating cycle of the business are classified as Current Assets

Case – 5 – Non-Current Assets

Reason:- Here Trade Receivables realised in 16th months but it is after the operating cycle of the business that is 15 months.

CaseOperating Cycle Period (Months)Expected Payment Period (Months)
11011
21012
31013
41413
51516

Answer:-

Case – 1 – Current Liabilities

Reason:- Liabilities to be paid off within the 12 months period are classified as current assets irrespective of the operating cycle period.

Case – 2 – Current Liabilities

Reason:- Liabilities to be paid off within the 12 months period are classified as current assets irrespective of the operating cycle period.

Case – 3 – Non-Current Liabilities

Reason:- Here Trade Payables to be paid after 12 months and it is also to be paid after the operating cycle of the business.

Case – 4 – Current Liabilities

Reason:- Here However Trade Payables is to be paid in 13th months but it is to be paid within the operating cycle of the business. The liabilities paid within the operating cycle of the business are classified as Current liabilities.

Case – 5 – Non-Current Liabilities

Reason:- Here Trade Payables is to be paid in 16th months but it is after the operating cycle of the business that is 15 months. Thus, Liabilities paid off after 12 months and also after the operating cycle of the business are termed as Non-Current Liabilities.

(i) Calls-in-Arreas;

(ii) Share Application Money Pending Allotment

(iii) Unpaid Dividend; and

(iv) Dividend not paid on Cumulative Preference Shares

Answer:-

(i) Calls-in-Arrers is shown under Shareholder’s Funds by way of deduction from ‘Subscribed but not fully paid-up’ under Subscribed Capital.

(ii) Share Application Money Pending Allotment is shown as a separate line item between Equity and Non-Current Liabilities.

(iii) Undpaid Dividend is shown as Other Current Liabilities under Current Liabilities

(iv) Dividend not paid on Cumulative Preference Shares is shown as Contingent Liabilities in the Notes to Accounts.

(i) Bonds;

(ii) Debentures;

(iii) Public Deposits;

(iv) Capital Redemption Reserve;

(v) Forfeited Shares Account;

(vi) Sundry Creditors; and

(vii) Interest Accrued but Not Due on Debentures?

(viii) Interest Payable

Answer:-

(i) Bonds: – Sub Head (Long-term Borrowings), Main Head (Non-Current Liabilities

(ii) Debentures:- Sub Head (Long-term Borrowings), Main Head (Non-Current Liabilities

(iii) Public Deposits:- Sub Head (Long-term Borrowings), Main Head (Non-Current Liabilities

(iv) Capital Redemption Reserve:- Sub Head (Reserves and Surplus), Main Head (Shareholder’s Funds)

(v) Forfeited Shares Account:- It is shown under subscribed capital under the sub head Share Capital (Shown by way of addition to Subscribed capital) under the main head Shareholder’s Funds.

(vi) Sundry Creditors:- Sub Head (Trade Payables), Main Head (Current Liabilities

(vii) Interest Accrued but not Due on Debentures:- Sub Head (Other Current Liabilities), Main Head (Current Liabilities)

(viii) Interest Payable:- Sub Head (Other Current Liabilities), Main Head (Current Liabilities)

(i) Reserves and Surplus;

(ii) Long-term Borrowings;

(iii) Short-term Borrowings

(iv) Other Current Liabilities

Answer:-

(i) Reserves and Surplus:- Capital Reserve, Capital Redemption Reserve

(ii) Long-term Borrowings:- Debentures; Term Loans from bank;

(iii) Short-term Borrowings:- Bank Overdraft; Cash credit from Bank;

(iv) Other Current Liabilities:- Undpaid Dividend; Current Maturities of Long-term Debts;

(i) Capital work-in-Progress;

(ii) Provision for Warranties:

(iii) Income received in Advance; and

(iv) Capital Advances

Answer:-

HeadSub-Head
(i)Capital work in ProgressNon-Current AssetsProperty, Plant and Equipment and Intangible Assets
(ii)Provision for WarrantiesNon-Current LiabilitiesLong-term Provisions
(iii)Income received in AdvanceCurrent LiabilitiesOther Current Liabilities
(iv)Capital AdvancesNon-Current AssetsCapital Work in Progress

(i) Debentures with maturity period in current financial year

(ii) Securities Premium

(iii) Provident Fund

Answer:-

S.NoItemMajor HeadSub-Head
(i)Debentures with maturity period in current financial yearCurrent LiabilitiesOther Current Liabilities
(ii)Securities PremiumShareholder’s FundsReserves and Surplus
(iii)Provident FundNon-Current LiabilitiesLong-term Provisions

(i) Sundry Debtors;

(ii) Patents and Trademarks;

(iii) Shares in Quoted Companies;

(iv) Advances recoverable in cash;

(v) Prepaid Insurance;

(vi) Work-in-Progress

Solution:-

Sub-HeadMain Head
(i)Sundry DebtorsTrade ReceivablesCurrent Assets
(ii)Patents and TrademarksProperty, Plant and Equipment and Intangible Assets – Intangible AssetsNon-Current Assets
(iii)Shares in Quoted CompaniesNon-Current InvestmentsNon-Current Assets
(iv)Advances recoverable in cashShort-term Loans and AdvancesCurrent Assets
(v)Prepaid InsuranceOther Current AssetsCurrent Assets
(vi)Work-in-ProgressInventoriesCurrent Assets

(i) 10% Debentures;

(ii) Stock-in-Trade;

(iii) Cash at Bank;

(iv) Bills Receivable;

(v) Goodwill;

(vi) Loose Tools;

(vii) Truck;

(viii) Provision for Tax

(ix) Sundry Creditors?

Solution:-

HeadSub-Head
(i)10% Debentures Non-Current LiabilitiesLong-term Borrowings
(ii)Stock-in-Trade Current AssetsInventories
(iii)Cash at Bank Current AssetsCash and Cash Equivalents
(iv)Bills Receivable Current AssetsTrade Receivables
(v) GoodwillNon-Current AssetsProperty, Plant and Equipment and Intangible Assets-Intangible Assets
(vi)Loose Tools Current AssetsInventories
(vii)Truck Non-Current AssetsProperty, Plant and Equipment and Intangible Assets – Property, Plant and Equipment
(viii)Provision for Tax Current LiabilitiesShort-term Provisions
(ix)Sundry Creditors Current LiabilitiesTrade Payables

(i) Bank Balance;

(ii) Investments (Long-term);

(iii) Outstanding Salary;

(iv) Subscribed and paid-up Capital;

(v) Bills Payable;

(vi) Unclaimed Dividends;

(viii) Shares Option Outstanding Account;

(viii) General Reserve

Solution:-

HeadSub-Head
1Bank BalanceCurrent AssetsCash and Cash Equivalents
2Investments (Long-term)Non-Current AssetsNon-Current Investments
3Outstanding SalaryCurrent LiabilitiesOther Current Liabilities
4Subscribed and paid-up CapitalShareholder’s FundsShare Capital
5Bills PayableCurrent LiabilitiesTrade Payables
6Unclaimed DividendsCurrent LIabilitiesOther Current Liabilities
7Shares Option Outstanding AccountShareholder’s FundsReserves and Surplus
8General ReserveShareholder’s FundsReserves and Surplus

(i) Bank Overdraft

(ii) Subsidey Reserve

(iii) Capital Redemption Reserve

(iv) Mining Rights

(v) Patents

(vi) Debit balance in the Statement of Profit & Loss

(vii) Debenture Redemption Reserve

(viii) Provision for Taxation

Solution:-

S.NItemMajor headSub-Head
(i)Bank OverdraftCurrent LiabilitiesShort-term Borrowings
(ii) Subsidy ReserveShareholder’s FundsReserves and Surplus
(iii)Capital Redemption ReserveShareholder’s FundsReserves and Surplus
(iv)Mining RightsNon-Current AssetsProperty, Plant and Equipment and Intangible Assets-Intangible Assets
(v)PatentsNon-Current AssetsProperty, Plant and Equipment and Intangible Assets-Intangible Assets
(vi)Debit Balance in the Statement of Profit & LossShareholder’s FundsReserves and Surplus (as negative amount)
(vii)Debenture Redemption ReserveShareholder’s FundsReserves and Surplus
(viii)Provision for TaxationCurrent LiabilitiesShort-term Provisions

(i) Public Deposits;

(ii) Office Furniture;

(iii) Prepaid Rent;

(iv) Outstanding Salaries;

(v) Computer Software;

(vi) Interest Accrued in Investment

Solution:-

Sub-HeadHead
1Public DepositsLong-term BorrowingsNon-Current Liabilities
2Office FurnitureProperty, Plant and Equipment and Intangible Assets – Property, Plant and EquipmentNon-Current Assets
3Prepaid RentOther Current AssetsCurrent Assets
4Outstanding SalariesOther Current LiabilitiesCurrent Liabilities
5Computer SoftwareProperty, Plant and Equipment and Intangible Assets – Intangible AssetsNon-Current Assets
6Interest Accrued on InvestmentOther Current AssetsCurrent Assets

(i) Provision for Employee Benefits

(ii) Calls in Advance

Answer:-

S.NoItemMajor headSub-head
1Provision for Employee BenefitsNon-Current LiabilitiesLong-term Provisions
2Calls-in-AdvanceCurrent LiabilitiesOther Current Liabilities

(i) Prepaid Expenses

(ii) Loose Tools

(iii) Loans Repayable on Demand

(iv) Provision for Employees Benefit

(v) Negative Balance in the Statement of Profit & Loss

(vi) Bank Overdraft

(vii) Bills Receivables

(viii) Trade Marks

Answer:-

S.NItemsSub-Head
(i)Prepaid ExpensesOther Current Assets
(ii)Loose ToolsInventories
(iii)Loans repayable on DemandShort-term Borrowigns
(iv)Provision for Employees BenefitLong-term Provisions
(v)Negative balance in Statement of Profit & LossReserves and Surplus (as negative amount)
(vi)Bank OverdraftShort-term Borrowings
(vii)Bills ReceivablesTrade Receivables
(viii)Trade MarksProperty, Plant and Equipment and Intangible Assets – Intangible Assets

(i) Surplus, i.e., Balance in Statement of Profit & Loss (Dr.)

(ii) Interest accrued and due on Debentures;

(iii) Computer Software under development;

(iv) Interest accrued on Investment;

Solution:-

S.NItemsMajor HeadSub-Head
(i)Surplus, i.e., Balance in Statement of Profit & Loss (Dr.)Shareholder’s FundsReserves and Surplus (As negative Amount)
(ii)Interest accrued and due on DebenturesCurrent LiabilitiesOther Current Liabilities
(iii)Computer Software under developmentNon-Current AssetsProperty, Plant and Equipment and Intangible Assets – Intangible Assets Under Development
(iv)Interest accrued on InvestmentCurrent AssetsOther Current Assets

(i) Securities Premium

(ii) Interest accrued and due on secured loans

(iii) Cash and Bank balance

(iv) Interest accrued but not due

(v) Building

(vi) Mining Rights

(vii) Sundry Debtors

(viii) Sundry Creditors

(ix) Premium on Redemption of Debentures

(x) Provision for Tax

Answer:-

S.NItemsMajor HeadSub-Head
1Securities PremiumShareholder’s FundsReserves and Surplus
2Interest accrued and due on secured loansCurrent LiabilitiesOther Current Liabilities
3Cash and Bank balanceCurrent AssetsCash and Cash Equivalents
4Interest accrued but not dueCurrent LiabilitiesOther Current Liabilities
5BuildingNon-Current AssetsProperty, Plant and Equipment and Intangible Assets – Property, Plant and Equipment
6Mining RightsNon-Current AssetsProperty, Plant and Equipment and Intangible Assets – Intangible Assets
7Sundry DebtorsCurrent AssetsTrade Receivables
8Sundry CreditorsCurrent LiabilitiesTrade Payables
9Premium on Redemption of DebenturesNon-Current LiabilitiesOther Long-term Liabilities
10Provision for TaxCurrent LiabilitiesShort-term Provisions

10% Debentures of ₹ 100 each

Stock in Trade (Inventories)

Goodwill

Provision for Tax

Totalling of Balance Sheet is not required

Answer:-

Recovery Ltd. Balance Sheet as at 31st March

ParticularsNote. No.31st March
I. EQUITY AND LIABILITIES
1. Non-Current Liabilities
(a) Long-term Borrowings
1.1,90,000
2. Current Liabilities
(a) Short-term Provisions
2.6,000
Total
II. ASSETS
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible Assets:
(i) Intangible Assets
320,000
2. Current Assets
(a) Inventories
440,000
Total

Notes to Accounts

1.Long-term Borrowings
10% Debentures of ₹ 100 each
1,90,000
2.Short-term Provisions
Provision for Tax
6,000
3.Intangible Assets
Goodwill
20,000
4. Inventories
Stock-in-trade
40,000
Items
General Reserve3,000
8% Debentures3,000
Surplus, i.e., Balance in Statement of Profit & Loss (Credit)1,200
Depreciation700
Property, Plant and Equipment (Cost)9,000
Other Current Liabilities2,500
Share Capital5,000
Other Current Assets6,400

Answer:-

ParticularsNote. No.31st March
I. EQUITY AND LIABILITIES
1. Shareholder’s Funds
(a) Share Capital
(b) Reserves and Surplus
15,000
4,200
2. Non-Current Liabilities
(a) Long-term Borrowings
23,000
3. Current Liabilities
(a) Other Current Liabilities
2,500
Total
II. ASSETS
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible Assets:
(i) Property, Plant and Equipment
38,300
2. Current Assets
(a) Other Current Assets
46,400
Total

Notes to Accounts

1.Reserves and Surplus
(a) General Reserve
(b) Surplus,i.e., Balance in Statement of Profit & Loss (Credit)
3,000
1,200
2.Long-term Borrowings
8% Debentures
3,000
3.Property, Plant and Equipment
Less: Depreciation
9,000
700
8,300
Items
Long-term Borrowings1,000
Trade Payables60
Share Capital800
Reserves and Surplus180
Property, Plant and Equipment1,600
Inventories40
Trade Receivables160
Cash and Cash Equivalents240

[Ans.: Total of Balance Sheet – ₹ 20,40,000.]

Answer:-

ParticularsNote. No.31st March
I. EQUITY AND LIABILITIES
1. Shareholder’s Funds
(a) Share Capital
(b) Reserves and Surplus
1800000
180000
2. Non-Current Liabilities
(a) Long-term Borrowings
21,000000
3. Current Liabilities
(a) Trade Payables
60000
Total20,40,000
II. ASSETS
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible Assets:
(i) Property, Plant and Equipment
1,600000
2. Current Assets
(a) Inventories
(b) Trade Receivables
(c) Cash and Cash Equivalents
40000
160000
240000
Total20,40,000
Items
Equity Share Capital20,00,000
12% Preference Share Capital10,00,000
Property, Plant and Equipment46,60,000
Accumulated Depreciation16,60,000
Investments4,00,000
Current Liabilities8,00,000
12% Debentures6,00,000
workmen Compensation Reserve1,00,000
Surplus, i.e., Balance in Statement of Profit & Loss (Cr.)3,00,000
Stock6,00,000
Sundry Debtors8,00,000
Cash1,50,000
Loans and Advances50,000
Provision for Taxation2,00,000

[Ans. Total of Balance Sheet – ₹ 50,00,000.]

Answer:-

ParticularsNote. No.31st March
I. EQUITY AND LIABILITIES
1. Shareholder’s Funds
(a) Share Capital
(b) Reserves and Surplus
1
2
30,00,000
4,00,000
2. Non-Current Liabilities
(a) Long-term Borrowings
36,00,000
3. Current Liabilities
(a) Other Current Liabilities
(b) Short-term Provisions
48,00,000
2,00,000
Total50,00,000
II. ASSETS
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible Assets:
(i) Property, Plant and Equipment
(b) Non-Current Investments
530,00,000
4,00,000
2. Current Assets
(a) Inventories
(b) Trade Receivables
(c) Short-term Loans and Advances
(d) Cash and Cash Equivalents
6
7
6,00,000
8,00,000
50,000
1,50,000
Total50,00,000

Notes to Accounts

1.Share Capital
Equity Share Capital
12% Preference Share Capital
20,00,000
10,00,000
2.Reserves and Surplus
(a) Workmen Compensation Reserve
(b) Surplus,i.e., Balance in Statement of Profit & Loss (Cr.)
1,00,000
3,00,000
3.Long-term Borrowings
12% Debentures
6,00,000
4.Short-term Provisions
Provision for Taxation
2,00,000
5.Property, Plant and Equipment
Less: Accumulated Depreciation
46,60,000
16,60,000
30,00,000
6.Inventories
Stock
6,00,000
7Trade Receivables
Sundry Debtors
8,00,000

(i) Sales;

(ii) Revenue from Services Rendered;

(iii) Sale of Scrap;

(iv) Interest Earned on Loans;

(v) Gain (Profit) on Sale of Investments

Answer:-

ItemsHead
(1) Sales
(2) Revenue from Services Rendered
(3) Sale of Scrap
Revenue from Operations
(4) Interest Earned on Loans
(5) Gain (Profit) on Sale of Investments
Other Income

Opening Inventory of Materials ₹ 5,00,000; Purchase of Materials ₹ 25,00,000; and Closing Inventory of Materials ₹ 4,00,000.

[Ans.: ₹ 26,00,000.]

Answer:-

Cost of Material Consumed = Opening Inventory + Purchase of Materials – Closing Inventory of Materials

Cost of Material Consumed = ₹ 5,00,000 + ₹ 25,00,000 – ₹ 4,00,000

Cost of Material Consumed = ₹ 26,00,000

Opening Inventory: Materials ₹ 3,50,000; Finished Goods ₹ 75,000; Stock-in-Trade ₹ 2,00,000; Closing Inventory: Materials ₹ 3,25,000; Finished Goods ₹ 85,000; Stock-in-Trade ₹ 1,50,000; Purchases during the year; Raw Material ₹ 17,50,000; Stock-in-Trade ₹ 9,00,000.

[Ans. ₹ 17,75,000.]

Solution:-

Cost of Materials Consumed = Opening Inventory of Materials + Purchase of Raw Material – Closing Inventory of Materials

Cost of Materials Consumed = ₹ 3,50,000 + ₹ 17,50,000 – ₹ 3,25,000

Cost of Materials Consumed = ₹ 17,75,000

ParticularsOpening Inventory (₹)Closing Inventory (₹)
Finished Goods5,00,0005,50,000
Work-in-Progress4,50,0004,25,000
Stock-in-Trade6,50,0006,00,000

[Ans.: Change in inventories of: Finished Goods – (₹ 50,000); work-in-Progress – ₹ 25,000 and Stock-in-Trade – ₹ 50,000; Net Change – ₹ 25,000.]

Answer:-

Notes to Accounts:

ParticularsYear ended 31st March
Change in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade
(a) Finished Goods
Opening Inventory
Less: Closing Inventory
5,00,000
5,50,000
(50,000)
(b) Work-in-Progress
Opening Inventory
Less: Closing Inventory
4,50,000
4,25,000
25,000
(c) Stock-in-Trade
Opening Inventory
Less: Closing Inventory
6,50,000
6,00,000
50,000
Total (a + b + c)25,000

₹ 25,000 will be shown in the Statement of Profit & Loss against Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade.

Depreciation on: Building ₹ 15,500; Plant and Machinery ₹ 25,000; computers ₹ 60,000; Goodwill Written off ₹ 7,500; Patents written off ₹ 12,500.

[Ans.: Depreciation – ₹ 1,00,500; Amortisation – ₹ 20,000; Total – ₹ 1,20,500.]

Solution:-

Notes to Accounts

Note. No.Particulars
1Depreciation and Amortisation Expenses
Depreciation
Building15,500
Plant & Machinery25,000
Computers60,0001,00,500
Amortisation
Goodwill Written Off7,500
Patents Written Off12,50020,000
Amount to be shown in the Statement of Profit & Loss1,20,500

Solution:-

Notes to Accounts

Note. No.Particulars
Employees Benefit Expenses
Wages
Salaries
Bonus
Staff Welfare Expenses
5,40,000
7,20,000
1,05,000
60,000
Amount to be shown in Income Statement under Employees Benefit Expenses14,25,000

From the following information, prepare Note to Accounts on Employees Benefit Expenses:

[Ans.: Employees Benefit Expenses – ₹ 6,90,000.]

Solution:-

Note. No.Particulars
Employees Benefit Expenses
Wages
Salaries
Staff Welfare Expenses
2,70,000
3,60,000
60,000
Amount to be shown in Income Statement under Employees Benefit Expenses6,90,000

Share your love
Anurag Pathak
Anurag Pathak

Anurag Pathak is an academic teacher. He has been teaching Accountancy and Economics for CBSE students for the last 18 years. In his guidance, thousands of students have secured good marks in their board exams and legacy is still going on. You can subscribe his Youtube channel for free lectures

Articles: 7541

Leave a Reply

Your email address will not be published. Required fields are marked *

x